{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":19,"n_cols":18,"rows_kept":19,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县地方税务局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":20000000,"d":"20,000,000"},{"v":11758406,"d":"11,758,406"},{"v":2500000,"d":"2,500,000"},{"v":5741594,"d":"5,741,594"},0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      公务用车运行维护费",{"v":400000,"d":"400,000"},null,{"v":400000,"d":"400,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      住房公积金",{"v":2500000,"d":"2,500,000"},null,null,{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      津贴补贴",{"v":4926108,"d":"4,926,108"},{"v":4926108,"d":"4,926,108"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      基本工资",{"v":3150417,"d":"3,150,417"},{"v":3150417,"d":"3,150,417"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      社会保障缴费",{"v":1700000,"d":"1,700,000"},{"v":1700000,"d":"1,700,000"}]
[null,"  201","  07","  99","      其他工资福利支出",{"v":981881,"d":"981,881"},{"v":981881,"d":"981,881"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      公务交通补贴",null,null,{"v":630500,"d":"630,500"}]
[null,"  201","  07","  99","      奖励金",{"$nulls":3},{"v":883500,"d":"883,500"}]
[null,"  201","  07","  99","      绩效考核奖",null,{"v":1000000,"d":"1,000,000"}]
[null,"  201","  07","  99","      公务接待费",{"v":300000,"d":"300,000"},null,{"v":300000,"d":"300,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      业务费",{"v":1169500,"d":"1,169,500"},null,{"v":1169500,"d":"1,169,500"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      退休费",{"v":2358094,"d":"2,358,094"},null,null,{"v":2358094,"d":"2,358,094"},0,0,0,0,0,0,0,0,0]