{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":20,"n_cols":18,"rows_kept":20,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县安全生产监督管理局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":4371505,"d":"4,371,505"},{"v":2607673,"d":"2,607,673"},{"v":1097600,"d":"1,097,600"},{"v":116232,"d":"116,232"},0,0,0,0,0,0,0,0,{"v":550000,"d":"550,000"}]
[null,"  215","  06","  01","      公务交通补贴",{"v":58800,"d":"58,800"},0,{"v":58800,"d":"58,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      包干公务费",{"v":33600,"d":"33,600"},0,{"v":33600,"d":"33,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      招聘安全生产监督专职安全员经费",{"v":1636800,"d":"1,636,800"},{"v":1636800,"d":"1,636,800"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      公务用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      财政统发津贴补贴",{"v":471400,"d":"471,400"},{"v":471400,"d":"471,400"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      财政统发基本工资",{"v":461052,"d":"461,052"},{"v":461052,"d":"461,052"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      在职人员通讯费",{"v":25200,"d":"25,200"},0,{"v":25200,"d":"25,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  01","      年终一次性奖金",{"v":38421,"d":"38,421"},{"v":38421,"d":"38,421"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  06","      2015年省级安全生产专项资金（湛财工【15】180号）",{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":300000,"d":"300,000"}]
[null,"  215","  06","  99","      安全生产经费",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  215","  06","  99","      2015年市级安全生产专项资金（湛财工【15】185号）",{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":250000,"d":"250,000"}]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":116232,"d":"116,232"},0,0,{"v":116232,"d":"116,232"},0,0,0,0,0,0,0,0,0]