{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["收入支出决算总表01","收入决算表02","支出决算表03","财政拨款收入支出决算总表04","一般公共预算财政拨款收入支出决算表05","一般公共预算财政拨款基本支出决算表06","一般公共预算财政拨款“三公”经费支出决算表 07","政府性基金预算财政拨款收入支出决算批复表08"],"not_rendered":{"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表01","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[35,0,35,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["部门：广东省遂溪县水务局",{"$nulls":4},"金额单位：万元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、财政拨款收入","1",{"v":16409.967516999997,"d":"16409.97"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":4575.9282,"d":"4575.93"},"二、外交支出","31",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","32",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","33",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","34",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","35",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":0,"d":"0.00"},"七、文化体育与传媒支出","36",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":2498.602667,"d":"2498.60"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",2388.06]
["","12",null,"十二、农林水支出","41",{"v":11523.30485,"d":"11523.30"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":16409.967516999997,"d":"16409.97"},"本年支出合计","51",{"v":16409.967516999997,"d":"16409.97"}]
["用事业基金弥补收支差额","23",{"v":0,"d":"0.00"},"结余分配","52",{"v":0,"d":"0.00"}]
["年初结转和结余","24",{"v":0,"d":"0.00"},"  其中：提取职工福利基金","53",{"v":0,"d":"0.00"}]
["  其中：项目支出结转和结余","25",{"v":0,"d":"0.00"},"        转入事业基金","54",{"v":0,"d":"0.00"}]
["","26","","年末结转和结余","55",{"v":0,"d":"0.00"}]
["","27","","  其中：项目支出结转和结余","56",{"v":0,"d":"0.00"}]
["","28","","","57",""]
["总计","29",{"v":16409.967516999997,"d":"16409.97"},"总计","58",{"v":16409.967516999997,"d":"16409.97"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。"]
[]
[]
[]
[null,null,"— 1 —"]

{"sheet":"收入决算表02","index":1,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[46,0,46,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[47,0,47,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[48,0,48,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10],[49,0,49,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：广东省遂溪县水务局",{"$nulls":9},"金额单位：万元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类","","","","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":16409.967516999997,"d":"16409.97"},{"v":16409.967516999997,"d":"16409.97"},0,0,0,0,0]
["208","","","社会保障和就业支出",{"v":2498.602667,"d":"2498.60"},{"v":2498.602667,"d":"2498.60"},0,0,0,0,0]
["20805","","","行政事业单位离退休",{"v":343.833099,"d":"343.83"},{"v":343.833099,"d":"343.83"},0,0,0,0,0]
["2080501","","","  归口管理的行政单位离退休",{"v":4.8888,"d":"4.89"},{"v":4.8888,"d":"4.89"},0,0,0,0,0]
["2080502","","","  事业单位离退休",{"v":338.944299,"d":"338.94"},{"v":338.944299,"d":"338.94"},0,0,0,0,0]
["20808","","","抚恤",{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},0,0,0,0,0]
["2080801","","","  死亡抚恤",{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},0,0,0,0,0]
["20822","","","大中型水库移民后期扶持基金支出",{"v":2115.7848,"d":"2115.78"},{"v":2115.7848,"d":"2115.78"},0,0,0,0,0]
["2082201","","","  移民补助",925.36,925.36,0,0,0,0,0]
["2082202","",null,"  基础设施建设和经济发展",{"v":1175.4248,"d":"1175.42"},{"v":1175.4248,"d":"1175.42"},0,0,0,0,0]
["2082299","","","  其他大中型水库移民后期扶持基金支出",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},0,0,0,0,0]
["20823","","","小型水库移民扶助基金及对应专项债务收入安排的支出",{"v":25.9,"d":"25.90"},{"v":25.9,"d":"25.90"},0,0,0,0,0]
["2082399","","","  其他小型水库移民扶助基金支出",{"v":25.9,"d":"25.90"},{"v":25.9,"d":"25.90"},0,0,0,0,0]
["212","","","城乡社区支出",2388.06,2388.06,0,0,0,0,0]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":1986.5,"d":"1986.50"},{"v":1986.5,"d":"1986.50"},0,0,0,0,0]
["2120899","","","  其他国有土地使用权出让收入安排的支出",{"v":1986.5,"d":"1986.50"},{"v":1986.5,"d":"1986.50"},0,0,0,0,0]
["21211","","","农业土地开发资金及对应专项债务收入安排的支出",299.56,299.56,0,0,0,0,0]
["2121100","","","  农业土地开发资金及对应专项债务收入安排的支出",299.56,299.56,0,0,0,0,0]
["21212","","","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},0,0,0,0,0]
["2121299","","","  其他新增建设用地土地有偿使用费安排的支出",{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},0,0,0,0,0]
["213","","","农林水支出",{"v":11523.30485,"d":"11523.30"},{"v":11523.30485,"d":"11523.30"},0,0,0,0,0]
["21303","","","水利",{"v":11341.04145,"d":"11341.04"},{"v":11341.04145,"d":"11341.04"},0,0,0,0,0]
["2130301","","","  行政运行",{"v":542.43655,"d":"542.44"},{"v":542.43655,"d":"542.44"},0,0,0,0,0]
["2130305","","","  水利工程建设",{"v":6353.5905,"d":"6353.59"},{"v":6353.5905,"d":"6353.59"},0,0,0,0,0]
["2130306","","","  水利工程运行与维护",{"v":608.3616,"d":"608.36"},{"v":608.3616,"d":"608.36"},0,0,0,0,0]
["2130309","","","  水利执法监督",{"v":57.5,"d":"57.50"},{"v":57.5,"d":"57.50"},0,0,0,0,0]
["2130314","","","  防汛",{"v":1000.1336,"d":"1000.13"},{"v":1000.1336,"d":"1000.13"},0,0,0,0,0]
["2130315","","","  抗旱",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},0,0,0,0,0]
["2130316","","","  农田水利",{"v":2035.2484,"d":"2035.25"},{"v":2035.2484,"d":"2035.25"},0,0,0,0,0]
["2130321","","","  大中型水库移民后期扶持专项支出",{"v":461.0492,"d":"461.05"},{"v":461.0492,"d":"461.05"},0,0,0,0,0]
["2130331","","","  水资源费安排的支出",28.23,28.23,0,0,0,0,0]
["2130334","","","  水利建设移民支出",{"v":34.202,"d":"34.20"},{"v":34.202,"d":"34.20"},0,0,0,0,0]
["2130335","","","  农村人畜饮水",{"v":78,"d":"78.00"},{"v":78,"d":"78.00"},0,0,0,0,0]
["2130399","","","  其他水利支出",{"v":102.2896,"d":"102.29"},{"v":102.2896,"d":"102.29"},0,0,0,0,0]
["21366","","","大中型水库库区基金及对应专项债务收入安排的支出",{"v":46.1834,"d":"46.18"},{"v":46.1834,"d":"46.18"},0,0,0,0,0]
["2136601","","","  基础设施建设和经济发展",{"v":46.1834,"d":"46.18"},{"v":46.1834,"d":"46.18"},0,0,0,0,0]
["21399","","","其他农林水支出",136.08,136.08,0,0,0,0,0]
["2139999","","","  其他农林水支出",136.08,136.08,0,0,0,0,0]
["注：本表反映部门本年度取得的各项收入情况。"]
[]
[]
[]
[]
[{"$nulls":6},"—2.%d —"]

{"sheet":"支出决算表03","index":2,"n_rows":52,"n_cols":10,"rows_kept":52,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[46,0,46,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[47,0,47,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[48,0,48,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表",null,null,"支出决算表"]
[{"$nulls":9},"公开03表"]
["部门：广东省遂溪县水务局",{"$nulls":8},"金额单位：万元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":16409.967516999997,"d":"16409.97"},{"v":936.908947,"d":"936.91"},{"v":15473.05857,"d":"15473.06"},0,0,0]
["208","","","社会保障和就业支出",{"v":2498.602667,"d":"2498.60"},{"v":356.917867,"d":"356.92"},{"v":2141.6848,"d":"2141.68"},0,0,0]
["20805","","","行政事业单位离退休",{"v":343.833099,"d":"343.83"},{"v":343.833099,"d":"343.83"},{"v":0,"d":"0.00"},0,0,0]
["2080501","","","  归口管理的行政单位离退休",{"v":4.8888,"d":"4.89"},{"v":4.8888,"d":"4.89"},{"v":0,"d":"0.00"},0,0,0]
["2080502","","","  事业单位离退休",{"v":338.944299,"d":"338.94"},{"v":338.944299,"d":"338.94"},{"v":0,"d":"0.00"},0,0,0]
["20808","","","抚恤",{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},{"v":0,"d":"0.00"},0,0,0]
["2080801","","","  死亡抚恤",{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},{"v":0,"d":"0.00"},0,0,0]
["20822","","","大中型水库移民后期扶持基金支出",{"v":2115.7848,"d":"2115.78"},{"v":0,"d":"0.00"},{"v":2115.7848,"d":"2115.78"},0,0,0]
["2082201","","","  移民补助",925.36,{"v":0,"d":"0.00"},925.36,0,0,0]
["2082202","",null,"  基础设施建设和经济发展",{"v":1175.4248,"d":"1175.42"},{"v":0,"d":"0.00"},{"v":1175.4248,"d":"1175.42"},0,0,0]
["2082299","","","  其他大中型水库移民后期扶持基金支出",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},0,0,0]
["20823","","","小型水库移民扶助基金及对应专项债务收入安排的支出",{"v":25.9,"d":"25.90"},{"v":0,"d":"0.00"},{"v":25.9,"d":"25.90"},0,0,0]
["2082399","","","  其他小型水库移民扶助基金支出",{"v":25.9,"d":"25.90"},{"v":0,"d":"0.00"},{"v":25.9,"d":"25.90"},0,0,0]
["212","","","城乡社区支出",2388.06,{"v":0,"d":"0.00"},2388.06,0,0,0]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":1986.5,"d":"1986.50"},{"v":0,"d":"0.00"},{"v":1986.5,"d":"1986.50"},0,0,0]
["2120899","","","  其他国有土地使用权出让收入安排的支出",{"v":1986.5,"d":"1986.50"},{"v":0,"d":"0.00"},{"v":1986.5,"d":"1986.50"},0,0,0]
["21211","","","农业土地开发资金及对应专项债务收入安排的支出",299.56,{"v":0,"d":"0.00"},299.56,0,0,0]
["2121100","","","  农业土地开发资金及对应专项债务收入安排的支出",299.56,{"v":0,"d":"0.00"},299.56,0,0,0]
["21212","","","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"},0,0,0]
["2121299","","","  其他新增建设用地土地有偿使用费安排的支出",{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"},0,0,0]
["213","","","农林水支出",{"v":11523.30485,"d":"11523.30"},{"v":579.99108,"d":"579.99"},{"v":10943.31377,"d":"10943.31"},0,0,0]
["21303","","","水利",{"v":11341.04145,"d":"11341.04"},{"v":579.99108,"d":"579.99"},{"v":10761.05037,"d":"10761.05"},0,0,0]
["2130301","","","  行政运行",{"v":542.43655,"d":"542.44"},{"v":542.43655,"d":"542.44"},{"v":0,"d":"0.00"},0,0,0]
["2130305","","","  水利工程建设",{"v":6353.5905,"d":"6353.59"},{"v":0,"d":"0.00"},{"v":6353.5905,"d":"6353.59"},0,0,0]
["2130306","","","  水利工程运行与维护",{"v":608.3616,"d":"608.36"},{"v":37.55453,"d":"37.55"},{"v":570.8070700000001,"d":"570.81"},0,0,0]
["2130309","","","  水利执法监督",{"v":57.5,"d":"57.50"},{"v":0,"d":"0.00"},{"v":57.5,"d":"57.50"},0,0,0]
["2130314","","","  防汛",{"v":1000.1336,"d":"1000.13"},{"v":0,"d":"0.00"},{"v":1000.1336,"d":"1000.13"},0,0,0]
["2130315","","","  抗旱",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},0,0,0]
["2130316","","","  农田水利",{"v":2035.2484,"d":"2035.25"},{"v":0,"d":"0.00"},{"v":2035.2484,"d":"2035.25"},0,0,0]
["2130321","","","  大中型水库移民后期扶持专项支出",{"v":461.0492,"d":"461.05"},{"v":0,"d":"0.00"},{"v":461.0492,"d":"461.05"},0,0,0]
["2130331","","","  水资源费安排的支出",28.23,{"v":0,"d":"0.00"},28.23,0,0,0]
["2130334","","","  水利建设移民支出",{"v":34.202,"d":"34.20"},{"v":0,"d":"0.00"},{"v":34.202,"d":"34.20"},0,0,0]
["2130335","","","  农村人畜饮水",{"v":78,"d":"78.00"},{"v":0,"d":"0.00"},{"v":78,"d":"78.00"},0,0,0]
["2130399","","","  其他水利支出",{"v":102.2896,"d":"102.29"},{"v":0,"d":"0.00"},{"v":102.2896,"d":"102.29"},0,0,0]
["21366","","","大中型水库库区基金及对应专项债务收入安排的支出",{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},0,0,0]
["2136601","","","  基础设施建设和经济发展",{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},0,0,0]
["21399","","","其他农林水支出",136.08,{"v":0,"d":"0.00"},136.08,0,0,0]
["2139999","","","  其他农林水支出",136.08,{"v":0,"d":"0.00"},136.08,0,0,0]
["注：本表反映部门本年度各项支出情况。"]
[]
[]
[]
[]
[{"$nulls":5},"— 3.%d —"]

{"sheet":"财政拨款收入支出决算总表04","index":3,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[34,0,34,7],[35,0,35,7],[35,0,35,7],[35,0,35,7],[35,0,35,7],[35,0,35,7],[35,0,35,7],[35,0,35,7],[35,0,35,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["部门：广东省遂溪县水务局",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","",""]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次","","1","栏次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":11834.039317,"d":"11834.04"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":4575.9282,"d":"4575.93"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",{"v":2498.602667,"d":"2498.60"},{"v":356.917867,"d":"356.92"},{"v":2141.6848,"d":"2141.68"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11",null,"十一、城乡社区支出","38",2388.06,{"v":0,"d":"0.00"},2388.06]
["","12","","十二、农林水支出","39",{"v":11523.30485,"d":"11523.30"},{"v":11477.12145,"d":"11477.12"},{"v":46.1834,"d":"46.18"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":16409.967516999997,"d":"16409.97"},"本年支出合计","49",{"v":16409.967516999997,"d":"16409.97"},{"v":11834.039317,"d":"11834.04"},{"v":4575.9282,"d":"4575.93"}]
["年初财政拨款结转和结余","23",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","24",{"v":0,"d":"0.00"},"","51","","",""]
["  政府性基金预算财政拨款","25",{"v":0,"d":"0.00"},"","52","","",""]
["","26","","","53","","",""]
["总计","27",{"v":16409.967516999997,"d":"16409.97"},"总计","54",{"v":16409.967516999997,"d":"16409.97"},{"v":11834.039317,"d":"11834.04"},{"v":4575.9282,"d":"4575.93"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。"]
[]
[]
[{"$nulls":3},"— 4 —"]

{"sheet":"一般公共预算财政拨款收入支出决算表05","index":4,"n_rows":36,"n_cols":10,"rows_kept":36,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[32,0,32,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9],[33,0,33,9]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表",{"$nulls":3},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开05表"]
["部门：广东省遂溪县水务局",{"$nulls":8},"金额单位：万元"]
["科目编码","","","科目名称","本年收入","","","本年支出","",""]
["支出功能分类","","","","合计","基本支出","项目支出","合计","基本支出","项目支出"]
["","","","","","","小计","","小计","小计"]
["","","","","","","","","",""]
["类","款","项","栏次","4","5","6","7","8","9"]
["","","","合计",{"v":11834.039317,"d":"11834.04"},{"v":936.908947,"d":"936.91"},{"v":10897.13037,"d":"10897.13"},{"v":11834.039317,"d":"11834.04"},{"v":936.908947,"d":"936.91"},10897.13037]
["208","","","社会保障和就业支出",{"v":356.917867,"d":"356.92"},{"v":356.917867,"d":"356.92"},{"v":0,"d":"0.00"},{"v":356.917867,"d":"356.92"},{"v":356.917867,"d":"356.92"},0]
["20805","","","行政事业单位离退休",{"v":343.833099,"d":"343.83"},{"v":343.833099,"d":"343.83"},{"v":0,"d":"0.00"},{"v":343.833099,"d":"343.83"},{"v":343.833099,"d":"343.83"},0]
["2080501","","","  归口管理的行政单位离退休",{"v":4.8888,"d":"4.89"},{"v":4.8888,"d":"4.89"},{"v":0,"d":"0.00"},{"v":4.8888,"d":"4.89"},{"v":4.8888,"d":"4.89"},0]
["2080502","","","  事业单位离退休",{"v":338.944299,"d":"338.94"},{"v":338.944299,"d":"338.94"},{"v":0,"d":"0.00"},{"v":338.944299,"d":"338.94"},{"v":338.944299,"d":"338.94"},0]
["20808","","","抚恤",{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},{"v":0,"d":"0.00"},{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},0]
["2080801","","","  死亡抚恤",{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},{"v":0,"d":"0.00"},{"v":13.084767999999999,"d":"13.08"},{"v":13.084767999999999,"d":"13.08"},0]
["213","","","农林水支出",{"v":11477.12145,"d":"11477.12"},{"v":579.99108,"d":"579.99"},{"v":10897.13037,"d":"10897.13"},{"v":11477.12145,"d":"11477.12"},{"v":579.99108,"d":"579.99"},10897.13037]
["21303","","","水利",{"v":11341.04145,"d":"11341.04"},{"v":579.99108,"d":"579.99"},{"v":10761.05037,"d":"10761.05"},{"v":11341.04145,"d":"11341.04"},{"v":579.99108,"d":"579.99"},10761.05037]
["2130301","",null,"  行政运行",{"v":542.43655,"d":"542.44"},{"v":542.43655,"d":"542.44"},{"v":0,"d":"0.00"},{"v":542.43655,"d":"542.44"},{"v":542.43655,"d":"542.44"},0]
["2130305","","","  水利工程建设",{"v":6353.5905,"d":"6353.59"},{"v":0,"d":"0.00"},{"v":6353.5905,"d":"6353.59"},{"v":6353.5905,"d":"6353.59"},{"v":0,"d":"0.00"},6353.5905]
["2130306","","","  水利工程运行与维护",{"v":608.3616,"d":"608.36"},{"v":37.55453,"d":"37.55"},{"v":570.8070700000001,"d":"570.81"},{"v":608.3616,"d":"608.36"},{"v":37.55453,"d":"37.55"},570.8070700000001]
["2130309","","","  水利执法监督",{"v":57.5,"d":"57.50"},{"v":0,"d":"0.00"},{"v":57.5,"d":"57.50"},{"v":57.5,"d":"57.50"},{"v":0,"d":"0.00"},57.5]
["2130314","","","  防汛",{"v":1000.1336,"d":"1000.13"},{"v":0,"d":"0.00"},{"v":1000.1336,"d":"1000.13"},{"v":1000.1336,"d":"1000.13"},{"v":0,"d":"0.00"},1000.1336]
["2130315","","","  抗旱",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},40]
["2130316","","","  农田水利",{"v":2035.2484,"d":"2035.25"},{"v":0,"d":"0.00"},{"v":2035.2484,"d":"2035.25"},{"v":2035.2484,"d":"2035.25"},{"v":0,"d":"0.00"},2035.2484]
["2130321","","","  大中型水库移民后期扶持专项支出",{"v":461.0492,"d":"461.05"},{"v":0,"d":"0.00"},{"v":461.0492,"d":"461.05"},{"v":461.0492,"d":"461.05"},{"v":0,"d":"0.00"},461.0492]
["2130331","","","  水资源费安排的支出",28.23,{"v":0,"d":"0.00"},28.23,28.23,{"v":0,"d":"0.00"},28.23]
["2130334","","","  水利建设移民支出",{"v":34.202,"d":"34.20"},{"v":0,"d":"0.00"},{"v":34.202,"d":"34.20"},{"v":34.202,"d":"34.20"},{"v":0,"d":"0.00"},34.202]
["2130335","","","  农村人畜饮水",{"v":78,"d":"78.00"},{"v":0,"d":"0.00"},{"v":78,"d":"78.00"},{"v":78,"d":"78.00"},{"v":0,"d":"0.00"},78]
["2130399","","","  其他水利支出",{"v":102.2896,"d":"102.29"},{"v":0,"d":"0.00"},{"v":102.2896,"d":"102.29"},{"v":102.2896,"d":"102.29"},{"v":0,"d":"0.00"},102.2896]
["21399","","","其他农林水支出",136.08,{"v":0,"d":"0.00"},136.08,136.08,{"v":0,"d":"0.00"},136.08]
["2139999","","","  其他农林水支出",136.08,{"v":0,"d":"0.00"},136.08,136.08,{"v":0,"d":"0.00"},136.08]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。"]
[]
[]
[]
[{"$nulls":6},"— 5.%d —"]

{"sheet":"一般公共预算财政拨款基本支出决算表06","index":5,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[34,0,34,1],[34,0,34,1],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[35,0,35,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["部门：广东省遂溪县水务局",{"$nulls":7},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["科目编码","科目名称","金额","科目编码","科目名称","金额","科目编码","科目名称","金额"]
["","","","","","","","",""]
["301","工资福利支出",{"v":527.43655,"d":"527.44"},"302","商品和服务支出",{"v":51.99883,"d":"52.00"},"310","其他资本性支出",0]
["30101","  基本工资",{"v":280.1377,"d":"280.14"},"30201","  办公费",{"v":24.6128,"d":"24.61"},"31001","  房屋建筑物购建",0]
["30102","  津贴补贴",{"v":229.97415,"d":"229.97"},"30202","  印刷费",{"v":0,"d":"0.00"},"31002","  办公设备购置",0]
["30103","  奖金",{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置",0]
["30104","  其他社会保障缴费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0.20191199999999998,"d":"0.20"},"31005","  基础设施建设",0]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30205","  水费",{"v":0,"d":"0.00"},"31006","  大型修缮",0]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30206","  电费",{"v":4.293482,"d":"4.29"},"31007","  信息网络及软件购置更新",0]
["30108","  机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},"30207","  邮电费",{"v":4.624086,"d":"4.62"},"31008","  物资储备",0]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿",0]
["30199","  其他工资福利支出",{"v":17.3247,"d":"17.32"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31010","  安置补助",0]
["303","对个人和家庭的补助",{"v":357.473567,"d":"357.47"},"30211","  差旅费",{"v":7.4839,"d":"7.48"},"31011","  地上附着物和青苗补偿",0]
["30301","  离休费",null,"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31012","  拆迁补偿",0]
["30302","  退休费",{"v":290.28269900000004,"d":"290.28"},"30213","  维修(护)费",{"v":0,"d":"0.00"},"31013","  公务用车购置",0]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30214","  租赁费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",0]
["30304","  抚恤金",{"v":13.084767999999999,"d":"13.08"},"30215","  会议费",{"v":0,"d":"0.00"},"31020","  产权参股",0]
["30305","  生活补助",{"v":47.8745,"d":"47.87"},"30216","  培训费",{"v":1.5305,"d":"1.53"},"31099","  其他资本性支出",0]
["30306","  救济费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":4.5712,"d":"4.57"},"304","对企事业单位的补贴",0]
["30307","  医疗费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"30401","  企业政策性补贴",0]
["30308","  助学金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"30402","  事业单位补贴",0]
["30309","  奖励金",{"v":0,"d":"0.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"30403","  财政贴息",0]
["30310","  生产补贴",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":0,"d":"0.00"},"30499","  其他对企事业单位的补贴",0]
["30311","  住房公积金",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"307","债务利息支出",0]
["30312","  提租补贴",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":0,"d":"0.00"},"30701","  国内债务付息",0]
["30313","  购房补贴",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"30707","  国外债务付息",0]
["30314","  采暖补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":4.68095,"d":"4.68"},"399","其他支出",0]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},"39906","  赠与",0]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299","  其他商品和服务支出",{"v":0,"d":"0.00"},"","",""]
["人员经费合计","",{"v":884.910117,"d":"884.91"},"公用经费合计","","","","",{"v":51.99883,"d":"52.00"}]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。"]
[]
[]
[{"$nulls":4},"— 6 —"]

{"sheet":"一般公共预算财政拨款“三公”经费支出决算表 07","index":6,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,0,0,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11],[8,0,8,11]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":11},"公开07表"]
["部门：",{"$nulls":10},"金额单位：万元"]
["2016年度预算数",{"$nulls":5},"2016年度决算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车\n购置费","公务用车\n运行费",{"$nulls":3},"小计","公务用车\n购置费","公务用车\n运行费"]
[1,2,3,4,5,6,7,8,9,10,11,12]
[{"v":16.5712,"d":"16.57"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":4.5712,"d":"4.57"},{"v":9.25215,"d":"9.25"},{"v":0,"d":"0.00"},{"v":4.68095,"d":"4.68"},{"v":0,"d":"0.00"},{"v":4.68095,"d":"4.68"},{"v":4.5712,"d":"4.57"}]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中，2016年度预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。"]

{"sheet":"政府性基金预算财政拨款收入支出决算批复表08","index":7,"n_rows":31,"n_cols":17,"rows_kept":31,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[26,0,26,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表",{"$nulls":6},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":16},"公开07表"]
["部门：广东省遂溪县水务局",{"$nulls":15},"金额单位：万元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",0,0,0,{"v":4575.9282,"d":"4575.93"},{"v":0,"d":"0.00"},{"v":4575.9282,"d":"4575.93"},{"v":4575.9282,"d":"4575.93"},{"v":0,"d":"0.00"},{"v":4575.9282,"d":"4575.93"},0,0,0,0]
["208","","","社会保障和就业支出",0,0,0,{"v":2141.6848,"d":"2141.68"},{"v":0,"d":"0.00"},{"v":2141.6848,"d":"2141.68"},{"v":2141.6848,"d":"2141.68"},{"v":0,"d":"0.00"},{"v":2141.6848,"d":"2141.68"},0,0,0,0]
["20822","","","大中型水库移民后期扶持基金支出",0,0,0,{"v":2115.7848,"d":"2115.78"},{"v":0,"d":"0.00"},{"v":2115.7848,"d":"2115.78"},{"v":2115.7848,"d":"2115.78"},{"v":0,"d":"0.00"},{"v":2115.7848,"d":"2115.78"},0,0,0,0]
["2082201","","","  移民补助",0,0,0,925.36,{"v":0,"d":"0.00"},925.36,925.36,{"v":0,"d":"0.00"},925.36,0,0,0,0]
["2082202","","","  基础设施建设和经济发展",0,0,0,{"v":1175.4248,"d":"1175.42"},{"v":0,"d":"0.00"},{"v":1175.4248,"d":"1175.42"},{"v":1175.4248,"d":"1175.42"},{"v":0,"d":"0.00"},{"v":1175.4248,"d":"1175.42"},0,0,0,0]
["2082299","","","  其他大中型水库移民后期扶持基金支出",0,0,0,{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},0,0,0,0]
["20823","","","小型水库移民扶助基金及对应专项债务收入安排的支出",0,0,0,{"v":25.9,"d":"25.90"},{"v":0,"d":"0.00"},{"v":25.9,"d":"25.90"},{"v":25.9,"d":"25.90"},{"v":0,"d":"0.00"},{"v":25.9,"d":"25.90"},0,0,0,0]
["2082399","","","  其他小型水库移民扶助基金支出",0,0,0,{"v":25.9,"d":"25.90"},{"v":0,"d":"0.00"},{"v":25.9,"d":"25.90"},{"v":25.9,"d":"25.90"},{"v":0,"d":"0.00"},{"v":25.9,"d":"25.90"},0,0,0,0]
["212","","","城乡社区支出",0,0,0,2388.06,{"v":0,"d":"0.00"},2388.06,2388.06,{"v":0,"d":"0.00"},2388.06,0,0,0,0]
["21208","",null,"国有土地使用权出让收入及对应专项债务收入安排的支出",0,0,0,{"v":1986.5,"d":"1986.50"},{"v":0,"d":"0.00"},{"v":1986.5,"d":"1986.50"},{"v":1986.5,"d":"1986.50"},{"v":0,"d":"0.00"},{"v":1986.5,"d":"1986.50"},0,0,0,0]
["2120899","","","  其他国有土地使用权出让收入安排的支出",0,0,0,{"v":1986.5,"d":"1986.50"},{"v":0,"d":"0.00"},{"v":1986.5,"d":"1986.50"},{"v":1986.5,"d":"1986.50"},{"v":0,"d":"0.00"},{"v":1986.5,"d":"1986.50"},0,0,0,0]
["21211","","","农业土地开发资金及对应专项债务收入安排的支出",0,0,0,299.56,{"v":0,"d":"0.00"},299.56,299.56,{"v":0,"d":"0.00"},299.56,0,0,0,0]
["2121100","","","  农业土地开发资金及对应专项债务收入安排的支出",0,0,0,299.56,{"v":0,"d":"0.00"},299.56,299.56,{"v":0,"d":"0.00"},299.56,0,0,0,0]
["21212","","","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",0,0,0,{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"},0,0,0,0]
["2121299","","","  其他新增建设用地土地有偿使用费安排的支出",0,0,0,{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":0,"d":"0.00"},{"v":102,"d":"102.00"},0,0,0,0]
["213","","","农林水支出",0,0,0,{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},0,0,0,0]
["21366","","","大中型水库库区基金及对应专项债务收入安排的支出",0,0,0,{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},0,0,0,0]
["2136601","","","  基础设施建设和经济发展",0,0,0,{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},{"v":46.1834,"d":"46.18"},{"v":0,"d":"0.00"},{"v":46.1834,"d":"46.18"},0,0,0,0]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。"]
[]
[]
[]
[{"$nulls":9},"— 7.%d —"]