{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["附件10（2018年部门预算基本支出预算表）","附件11（2018年部门预算项目支出及其他支出预算表）","附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","附件13一般公共预算项目支出情况表（按部门预算支出经济分类）"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件10（2018年部门预算基本支出预算表）","index":0,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[2,0,2,7],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["附件10"]
[]
["2018年部门预算基本支出预算表"]
[]
["单位名称：广东省遂溪县林业局",{"$nulls":6},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":8010882,"d":"8,010,882.00"},{"v":8010882,"d":"8,010,882.00"},{"v":8010882,"d":"8,010,882.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2080501】归口管理的行政单位离退休",{"v":1888598,"d":"1,888,598.00"},{"v":1888598,"d":"1,888,598.00"},{"v":1888598,"d":"1,888,598.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130201】行政运行（林业）",{"v":5602840,"d":"5,602,840.00"},{"v":5602840,"d":"5,602,840.00"},{"v":5602840,"d":"5,602,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210201】住房公积金",{"v":519444,"d":"519,444.00"},{"v":519444,"d":"519,444.00"},{"v":519444,"d":"519,444.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件11（2018年部门预算项目支出及其他支出预算表）","index":1,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[2,0,2,8],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]],"flags":["formulas_cached_only"]}
["附件11"]
[]
["2018年部门预算项目支出及其他支出预算表"]
[]
["单位名称：广东省遂溪县林业局",{"$nulls":7},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金","绩效目标"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":26400637,"d":"26,400,637.00"},{"v":26400637,"d":"26,400,637.00"},{"v":25850637,"d":"25,850,637.00"},{"v":550000,"d":"550,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2110499】其他自然生态保护支出",{"v":12987892,"d":"12,987,892.00"},{"v":12987892,"d":"12,987,892.00"},{"v":12987892,"d":"12,987,892.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130201】行政运行（林业）",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130204】林业事业机构",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130205】森林培育（林业）",{"v":2270740,"d":"2,270,740.00"},{"v":2270740,"d":"2,270,740.00"},{"v":2270740,"d":"2,270,740.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130206】林业技术推广（林业）",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130209】森林生态效益补偿",{"v":1862098,"d":"1,862,098.00"},{"v":1862098,"d":"1,862,098.00"},{"v":1862098,"d":"1,862,098.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130234】林业防灾减灾",{"v":639000,"d":"639,000.00"},{"v":639000,"d":"639,000.00"},{"v":639000,"d":"639,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130299】其他林业支出",{"v":7490903,"d":"7,490,903.00"},{"v":7490903,"d":"7,490,903.00"},{"v":7490903,"d":"7,490,903.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130803】农业保险保费补贴",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【21211】农业土地开发资金及对应专项债务收入安排的支出",{"v":550000,"d":"550,000.00"},{"v":550000,"d":"550,000.00"},{"v":0,"d":"0.00"},{"v":550000,"d":"550,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件12"]
[]
["2018年一般公共预算项目支出情况表（按政府支出经济分类）"]
[]
["单位名称：广东省遂溪县林业局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":25850637,"d":"25,850,637.00"},{"v":25850637,"d":"25,850,637.00"},{"v":25850637,"d":"25,850,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":20650637,"d":"20,650,637.00"},{"v":20650637,"d":"20,650,637.00"},{"v":20650637,"d":"20,650,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["基础设施建设",{"v":5200000,"d":"5,200,000.00"},{"v":5200000,"d":"5,200,000.00"},{"v":5200000,"d":"5,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件13一般公共预算项目支出情况表（按部门预算支出经济分类）","index":3,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件13"]
[]
["2018年一般公共预算项目支出情况表（按部门支出经济分类）"]
[]
["单位名称：广东省遂溪县林业局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":25850637,"d":"25,850,637.00"},{"v":25850637,"d":"25,850,637.00"},{"v":25850637,"d":"25,850,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":20650637,"d":"20,650,637.00"},{"v":20650637,"d":"20,650,637.00"},{"v":20650637,"d":"20,650,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["基础设施建设",{"v":5200000,"d":"5,200,000.00"},{"v":5200000,"d":"5,200,000.00"},{"v":5200000,"d":"5,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]