{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["2018年财政拨款收支总表","2018年一般公共预算支出表\t\t\t","\t2018年一般公共预算基本支出表（部门经济分类）\t\t\t\t","2018年一般公共预算“三公”经费支出表","2018年政府性基金预算支出表","2018年部门收支总表","2018年部门收入表","2018年部门支出表","2018年一般公共预算基本支出预算表（政府经济科目）","2018年部门预算基本支出预算表","2018年部门预算项目支出及其他支出预算表","2018年一般公共预算项目支出情况表（按政府支出经济分类）","2018年一般公共预算项目支出情况表（按部门支出经济分类）"],"not_rendered":{"external_links":1,"defined_names":13},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018年财政拨款收支总表","index":0,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[1,1,1,6],[4,1,4,2],[4,3,4,6]],"flags":["formulas_cached_only"]}
[null,"附件1"]
[null,"2018年财政拨款收支总表"]
[]
[null,"单位：","中共遂溪县委农村工作领导小组办公室",{"$nulls":3},"单位：元"]
[null,"收  入",null,"支  出"]
[null,"项目","2018年预算","项目","合计","一般公共预算","政府性基金预算"]
[null,"一、预算拨款",{"v":127717731,"d":"127,717,731"},"一、一般公共服务支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"   一般预算拨款",{"v":126717731,"d":"126,717,731"},"二、外交支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"   基金预算拨款",{"v":1000000,"d":"1,000,000"},"三、国防支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"二、预算外资金",0,"四、公共安全支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"   行政事业性收费收入",0,"五、教育支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"   主管部门集中收入",0,"六、科学技术支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"   纳入预算外管理基金收入",0,"七、文化体育与传媒支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"   其他预算外资金",0,"八、社会保障和就业支出 ",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"九、社会保险基金支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"十、医疗卫生支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"十一、节能环保支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"十二、城乡社区支出",{"v":1000000,"d":"1,000,000 "},{"v":0,"d":"0 "},{"v":1000000,"d":"1,000,000 "}]
[{"$nulls":3},"十三、农林水支出",{"v":126696379,"d":"126,696,379 "},{"v":126696379,"d":"126,696,379 "},{"v":0,"d":"0 "}]
[null,"三、事业收入（不含预算外资金）",0,"十四、交通运输支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"四、单位经营服务性收入",0,"十五、资源勘探电力信息等支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"五、其他收入",0,"十六、商业服务业等支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"六、上级补助收入",0,"十七、金融支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"七、附属单位上缴收入",0,"十八、援助其他地区支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"八、用事业基金弥补收支差额",0,"十九、国土海洋气象等支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"九、上年结转、结余",0,"二十、住房保障支出",{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"二十一、粮油物资储备支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"二十二、预备费",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"二十三、债务还本支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"二十四、债务付息支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"二十五、其他支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"二十六、转移性支出",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[null,"收入总计",{"v":127717731,"d":"127,717,731"},"支出总计",{"v":127717731,"d":"127,717,731 "},{"v":126717731,"d":"126,717,731 "},{"v":1000000,"d":"1,000,000 "}]

{"sheet":"2018年一般公共预算支出表\t\t\t","index":1,"n_rows":12,"n_cols":7,"rows_kept":12,"merged":[[4,1,6,1],[4,2,6,2],[4,3,5,6]],"flags":["formulas_cached_only"]}
[null,"附件2"]
[null,null,"2018年一般公共预算支出表"]
[]
[null,"单位：","中共遂溪县委农村工作领导小组办公室",{"$nulls":3},"    单位：元"]
[null,"功能科目名称","总计","一般公共预算拨款"]
[]
[{"$nulls":3},"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
[null,"合计",{"v":126717731,"d":"126,717,731 "},{"v":126717731,"d":"126,717,731 "},{"v":126717731,"d":"126,717,731 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2130504】农村基础设施建设",{"v":118000000,"d":"118,000,000 "},{"v":118000000,"d":"118,000,000 "},{"v":118000000,"d":"118,000,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2130501】行政运行（扶贫）",{"v":1761379,"d":"1,761,379 "},{"v":1761379,"d":"1,761,379 "},{"v":1761379,"d":"1,761,379 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2130599】其他扶贫支出",{"v":6935000,"d":"6,935,000 "},{"v":6935000,"d":"6,935,000 "},{"v":6935000,"d":"6,935,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2210201】住房公积金",{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]

{"sheet":"\t2018年一般公共预算基本支出表（部门经济分类）\t\t\t\t","index":2,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[4,1,6,1],[4,2,6,2],[4,3,5,6]],"flags":["formulas_cached_only"]}
[null,"附件3"]
[null,null,"2018年一般公共预算基本支出表（部门经济分类）"]
[]
[null,"单位：","中共遂溪县委农村工作领导小组办公室",{"$nulls":3},"    单位：元"]
[null,"经济科目名称","总计","一般公共预算拨款"]
[]
[{"$nulls":3},"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
[null,"合计",{"v":442731,"d":"442,731 "},{"v":442731,"d":"442,731 "},{"v":442731,"d":"442,731 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"工资福利支出",{"v":417531,"d":"417,531 "},{"v":417531,"d":"417,531 "},{"v":417531,"d":"417,531 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  其他工资福利支出",{"v":211200,"d":"211,200 "},{"v":211200,"d":"211,200 "},{"v":211200,"d":"211,200 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  奖金",{"v":7043,"d":"7,043 "},{"v":7043,"d":"7,043 "},{"v":7043,"d":"7,043 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  住房公积金",{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  津贴补贴",{"v":93420,"d":"93,420 "},{"v":93420,"d":"93,420 "},{"v":93420,"d":"93,420 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  基本工资",{"v":84516,"d":"84,516 "},{"v":84516,"d":"84,516 "},{"v":84516,"d":"84,516 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"商品和服务支出",{"v":25200,"d":"25,200 "},{"v":25200,"d":"25,200 "},{"v":25200,"d":"25,200 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  邮电费",{"v":5400,"d":"5,400 "},{"v":5400,"d":"5,400 "},{"v":5400,"d":"5,400 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  其他交通费用",{"v":12600,"d":"12,600 "},{"v":12600,"d":"12,600 "},{"v":12600,"d":"12,600 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"  其他商品和服务支出",{"v":7200,"d":"7,200 "},{"v":7200,"d":"7,200 "},{"v":7200,"d":"7,200 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]

{"sheet":"2018年一般公共预算“三公”经费支出表","index":3,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,1,1,2],[11,1,11,2]],"flags":["formulas_cached_only"]}
[null,"附件4"]
[null,"    2018年一般公共预算“三公”经费支出表"]
[]
[null,"单位：中共遂溪县委农村工作领导小组办公室","单位：元"]
[null,"项目","本年预算数"]
[null,"合计"]
[null,"1、因公出国(境）费用"]
[null,"2、公务接待费"]
[null,"3、公务用车费"]
[null,"其中：（1）公务用车运行维护费"]
[null,"（2）公务用车购置"]

{"sheet":"2018年政府性基金预算支出表","index":4,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[2,1,2,2]],"flags":["formulas_cached_only"]}
[null,"附件5"]
[]
[null,"2018年政府性基金预算支出表"]
[]
[]
[null,"单位：中共遂溪县委农村工作领导小组办公室","    单位：元"]
[null,"功能科目","基金预算拨款"]
[null,"合计",{"v":1000000,"d":"1,000,000 "}]
[null,"【2120899】其他国有土地使用权出让收入安排的支出",{"v":1000000,"d":"1,000,000 "}]

{"sheet":"2018年部门收支总表","index":5,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[1,1,1,6],[4,1,4,2],[4,3,4,4],[4,5,4,6]],"flags":["formulas_cached_only"]}
[null,"附件6"]
[null,"2018年部门收支总表"]
[]
[null,"单位：","中共遂溪县委农村工作领导小组办公室",{"$nulls":3},"单位：元"]
[null,"收  入",null,"支  出",null,"支出"]
[null,"项目","2018年预算","项目（经济分类）","2018年预算","项目（功能科目）","2018年预算"]
[null,"一、预算拨款",{"v":127717731,"d":"127,717,731"},"一、基本支出",{"v":442731,"d":"442,731"},"一、一般公共服务支出",0]
[null,"   一般预算拨款",{"v":126717731,"d":"126,717,731"},"    工资福利支出",{"v":417531,"d":"417,531"},"二、外交支出",0]
[null,"   基金预算拨款",{"v":1000000,"d":"1,000,000"},"    对个人和家庭补助支出",0,"三、国防支出",0]
[null,"二、预算外资金",0,"    一般商品和服务支出",{"v":25200,"d":"25,200"},"四、公共安全支出",0]
[null,"   行政事业性收费收入",0,"    其他资本性支出",0,"五、教育支出",0]
[null,"   主管部门集中收入",0,"二、项目支出",{"v":127275000,"d":"127,275,000"},"六、科学技术支出",0]
[null,"   纳入预算外管理基金收入",0,"    商品和服务支出",{"v":127275000,"d":"127,275,000"},"七、文化体育与传媒支出",0]
[null,"   其他预算外资金",0,"    对企事业单位的补贴",0,"八、社会保障和就业支出 ",0]
[{"$nulls":3},"    债务利息支出",0,"九、社会保险基金支出",0]
[{"$nulls":3},"    基本建设支出",{"v":0,"d":"0.0000"},"十、医疗卫生支出",0]
[{"$nulls":3},"    其他资本性支出",{"v":0,"d":"0.0000"},"十一、节能环保支出",0]
[{"$nulls":3},"    其他支出",{"v":0,"d":"0.0000"},"十二、城乡社区支出",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":5},"十三、农林水支出",{"v":126696379,"d":"126,696,379"}]
[null,"三、事业收入（不含预算外资金）",0,"三、事业单位经营支出",0,"十四、交通运输支出",0]
[null,"四、单位经营服务性收入",0,"四、对附属单位补助支出",0,"十五、资源勘探电力信息等支出",0]
[null,"五、其他收入",0,"五、上缴上级支出",0,"十六、商业服务业等支出",0]
[null,"六、上级补助收入",0,"六、结转下年",0,"十七、金融支出",0]
[null,"七、附属单位上缴收入",0,null,null,"十八、援助其他地区支出",{"v":0,"d":"0.0000"}]
[null,"八、用事业基金弥补收支差额",0,null,null,"十九、国土海洋气象等支出",0]
[null,"九、上年结转、结余",0,null,null,"二十、住房保障支出",{"v":21352,"d":"21,352"}]
[{"$nulls":5},"二十一、粮油物资储备支出",0]
[{"$nulls":5},"二十二、预备费",0]
[{"$nulls":5},"二十三、债务还本支出",{"v":0,"d":"0.0000"}]
[{"$nulls":5},"二十四、债务付息支出",{"v":0,"d":"0.0000"}]
[{"$nulls":5},"二十五、其他支出",{"v":0,"d":"0.0000"}]
[{"$nulls":5},"二十六、转移性支出",{"v":0,"d":"0.0000"}]
[]
[null,"收入合计",{"v":127717731,"d":"127,717,731"},"支出合计",{"v":127717731,"d":"127,717,731"},"支出合计",{"v":127717731,"d":"127,717,731"}]

{"sheet":"2018年部门收入表","index":6,"n_rows":34,"n_cols":3,"rows_kept":34,"merged":[[1,1,1,2]],"flags":["formulas_cached_only"]}
[null,"附件7"]
[null,"2018年部门收入表"]
[]
[null,null,"单位：元"]
[null,"单位：中共遂溪县委农村工作领导小组办公室"]
[null,"项目","2018年预算"]
[null,"一、预算拨款",{"v":127717731,"d":"127,717,731 "}]
[null,"   一般预算拨款",{"v":126717731,"d":"126,717,731 "}]
[null,"   基金预算拨款",{"v":1000000,"d":"1,000,000 "}]
[null,"二、预算外资金",{"v":0,"d":"0 "}]
[null,"   行政事业性收费收入",{"v":0,"d":"0 "}]
[null,"   主管部门集中收入",{"v":0,"d":"0 "}]
[null,"   纳入预算外管理基金收入",{"v":0,"d":"0 "}]
[null,"   其他预算外资金",{"v":0,"d":"0 "}]
[]
[]
[]
[]
[]
[null,"三、事业收入（不含预算外资金）",{"v":0,"d":"0 "}]
[null,"四、单位经营服务性收入",{"v":0,"d":"0 "}]
[null,"五、其他收入",{"v":0,"d":"0 "}]
[null,"六、上级补助收入",{"v":0,"d":"0 "}]
[null,"七、附属单位上缴收入",{"v":0,"d":"0 "}]
[null,"八、用事业基金弥补收支差额",{"v":0,"d":"0 "}]
[null,"九、上年结转、结余",{"v":0,"d":"0 "}]
{"$rows_empty":7}
[null,"收入总计",{"v":127717731,"d":"127,717,731 "}]

{"sheet":"2018年部门支出表","index":7,"n_rows":13,"n_cols":13,"rows_kept":13,"merged":[[4,1,6,1],[4,2,6,2],[4,3,5,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,4,12],[5,10,6,10],[5,11,6,11],[5,12,6,12]],"flags":["formulas_cached_only"]}
[null,"附件8"]
[null,null,"2018年部门支出表"]
[]
[null,"单位：","中共遂溪县委农村工作领导小组办公室",{"$nulls":9},"    单位：元"]
[null,"功能科目名称","总计","一般公共预算拨款",{"$nulls":3},"基金预算拨款","国有资本经营预算拨款","财政专户拨款","其他资金"]
[{"$nulls":10},"事业收入","事业单位经营收入","其他收入"]
[{"$nulls":3},"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
[null,"合计",{"v":127717731,"d":"127,717,731 "},{"v":126717731,"d":"126,717,731 "},{"v":126717731,"d":"126,717,731 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1000000,"d":"1,000,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2130501】行政运行（扶贫）",{"v":1761379,"d":"1,761,379 "},{"v":1761379,"d":"1,761,379 "},{"v":1761379,"d":"1,761,379 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2130504】农村基础设施建设",{"v":118000000,"d":"118,000,000 "},{"v":118000000,"d":"118,000,000 "},{"v":118000000,"d":"118,000,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2130599】其他扶贫支出",{"v":6935000,"d":"6,935,000 "},{"v":6935000,"d":"6,935,000 "},{"v":6935000,"d":"6,935,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2210201】住房公积金",{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":21352,"d":"21,352 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"【2120899】其他国有土地使用权出让收入安排的支出",{"v":1000000,"d":"1,000,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1000000,"d":"1,000,000 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]

{"sheet":"2018年一般公共预算基本支出预算表（政府经济科目）","index":8,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[4,0,4,2],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附件9"]
[]
[]
[]
["2018年一般公共预算基本支出预算表（政府经济科目）"]
[]
["单位名称:中共遂溪县委农村工作领导小组办公室",null,"单位：元"]
["科目编码（政府预算经济）","科目名称（政府预算经济）","一般公共预算拨款"]
[null,"合计",{"v":442731,"d":"442,731.00"}]
["501","机关工资福利支出",{"v":417531,"d":"417,531.00"}]
["  50101","  工资奖金津补贴",{"v":184979,"d":"184,979.00"}]
["  50103","  住房公积金",{"v":21352,"d":"21,352.00"}]
["  50199","  其他工资福利支出",{"v":211200,"d":"211,200.00"}]
["502","机关商品和服务支出",{"v":25200,"d":"25,200.00"}]
["  50201","  办公经费",{"v":18000,"d":"18,000.00"}]
["  50299","  其他商品和服务支出",{"v":7200,"d":"7,200.00"}]

{"sheet":"2018年部门预算基本支出预算表","index":9,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[2,0,2,7],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["附件10"]
[]
["2018年部门预算基本支出预算表"]
[]
["单位名称：中共遂溪县委农村工作领导小组办公室",{"$nulls":6},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":442731,"d":"442,731.00"},{"v":442731,"d":"442,731.00"},{"v":442731,"d":"442,731.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130501】行政运行（扶贫）",{"v":421379,"d":"421,379.00"},{"v":421379,"d":"421,379.00"},{"v":421379,"d":"421,379.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210201】住房公积金",{"v":21352,"d":"21,352.00"},{"v":21352,"d":"21,352.00"},{"v":21352,"d":"21,352.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"2018年部门预算项目支出及其他支出预算表","index":10,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[2,0,2,8],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]],"flags":["formulas_cached_only"]}
["附件11"]
[]
["2018年部门预算项目支出及其他支出预算表"]
[]
["单位名称：中共遂溪县委农村工作领导小组办公室",{"$nulls":7},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金","绩效目标"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":127275000,"d":"127,275,000.00"},{"v":127275000,"d":"127,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130501】行政运行（扶贫）",{"v":1340000,"d":"1,340,000.00"},{"v":1340000,"d":"1,340,000.00"},{"v":1340000,"d":"1,340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130504】农村基础设施建设",{"v":118000000,"d":"118,000,000.00"},{"v":118000000,"d":"118,000,000.00"},{"v":118000000,"d":"118,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130599】其他扶贫支出",{"v":6935000,"d":"6,935,000.00"},{"v":6935000,"d":"6,935,000.00"},{"v":6935000,"d":"6,935,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120899】其他国有土地使用权出让收入安排的支出",{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"2018年一般公共预算项目支出情况表（按政府支出经济分类）","index":11,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件12"]
[]
["2018年一般公共预算项目支出情况表（按政府支出经济分类）"]
[]
["单位名称：中共遂溪县委农村工作领导小组办公室",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"2018年一般公共预算项目支出情况表（按部门支出经济分类）","index":12,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件13"]
[]
["2018年一般公共预算项目支出情况表（按部门支出经济分类）"]
[]
["单位名称：中共遂溪县委农村工作领导小组办公室",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":126275000,"d":"126,275,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]