{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":45,"n_cols":18,"rows_kept":45,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县人力资源和社会保障局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":23387744,"d":"23,387,744"},{"v":2512300,"d":"2,512,300"},{"v":18142804,"d":"18,142,804"},{"v":2732640,"d":"2,732,640"},0,0,0,0,0,0,0,0,0]
[null,"  201","  10","  06","      提前下达1984-2015年军转干部人员经费（湛财行[2015]165号）",{"v":591340,"d":"591,340"},0,0,{"v":591340,"d":"591,340"},0,0,0,0,0,0,0,0,0]
[null,"  201","  10","  10","      公务员履职能力提升经费",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  10","  11","      招录公务员政审工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务用车运行维护费",{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      工资福利支出",{"v":888700,"d":"888,700"},{"v":888700,"d":"888,700"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      财政负担雇佣制人员工资",{"v":27600,"d":"27,600"},{"v":27600,"d":"27,600"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      通信费",{"v":88200,"d":"88,200"},0,{"v":88200,"d":"88,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      统发津贴补贴",{"v":1482000,"d":"1,482,000"},{"v":1482000,"d":"1,482,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      统发绩效工资",{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务接待费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      年终一次性奖金",{"v":74000,"d":"74,000"},{"v":74000,"d":"74,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      公务交通补贴",{"v":205800,"d":"205,800"},0,{"v":205800,"d":"205,800"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  01","      包干公务费",{"v":117600,"d":"117,600"},0,{"v":117600,"d":"117,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      工资管理经费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      军转办工作经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      年度考核工作经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      人事档案管理经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      城乡医保办工作经费",{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      年度统计人员工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      城乡医保镇级工作奖励经费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  02","      困难干部慰问经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  05","      劳动保障监察工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  06","      就业创业工作经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  10","      劳动关系审查经费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  12","      医疗工伤、调解仲裁办案工作经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  99","      流动人事管理",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  01","  99","      困难企业军转干部生活补助",{"v":1800000,"d":"1,800,000"},0,{"v":1800000,"d":"1,800,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":1813000,"d":"1,813,000"},0,0,{"v":1813000,"d":"1,813,000"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      生活补助",{"v":43800,"d":"43,800"},0,0,{"v":43800,"d":"43,800"},0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  02","      提前下达2016年就业和技工教育专项资金（湛财社[2015]341号）",{"v":2000000,"d":"2,000,000"},0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  02","      2015年度推进劳动力转移专项补助资金（湛财社[2015]223号）",{"v":2500000,"d":"2,500,000"},0,{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  02","      2014年省级劳动力培训转移就业专项资金（湛财社[2014]262号）",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  99","      2014年就业专项补助资金（湛财社[2015]164号文）",{"v":2996604,"d":"2,996,604"},0,{"v":2996604,"d":"2,996,604"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  99","      2015年省财政促进就业专项资金（湛财社[2015]171号）",{"v":609600,"d":"609,600"},0,{"v":609600,"d":"609,600"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  07","  99","      2015年度创业带动就业专项补助资金（湛财社[2015]231号）",{"v":395000,"d":"395,000"},0,{"v":395000,"d":"395,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  99","  01","      2015年度人力资源市场和基层服务平台建设省级资金（湛财社[2015]148号）",{"v":5080000,"d":"5,080,000"},0,{"v":5080000,"d":"5,080,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  208","  99","  01","      提前下达中央和省财政2016年度企业军转干部生活困难补助资金（湛财社[2015]338号）",{"v":840000,"d":"840,000"},0,{"v":840000,"d":"840,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      住房公积金",{"v":284500,"d":"284,500"},0,0,{"v":284500,"d":"284,500"},0,0,0,0,0,0,0,0,0]