{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":14,"n_cols":18,"rows_kept":14,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县地方税务局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":12032100,"d":"12,032,100"},{"v":8717865,"d":"8,717,865"},{"v":1330000,"d":"1,330,000"},{"v":1984235,"d":"1,984,235"},0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      公务用车运行维护费",{"v":150000,"d":"150,000"},null,{"v":150000,"d":"150,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      津贴补贴",{"v":4719536,"d":"4,719,536"},{"v":4719536,"d":"4,719,536"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      基本工资",{"v":3100748,"d":"3,100,748"},{"v":3100748,"d":"3,100,748"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      其他工资福利支出",{"v":897581,"d":"897,581"},{"v":897581,"d":"897,581"},null,null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      公务接待费",{"v":30000,"d":"30,000"},null,{"v":30000,"d":"30,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      业务费",{"v":1150000,"d":"1,150,000"},null,{"v":1150000,"d":"1,150,000"},null,0,0,0,0,0,0,0,0,0]
[null,"  201","  07","  99","      退休费",{"v":1984235,"d":"1,984,235"},null,null,{"v":1984235,"d":"1,984,235"},0,0,0,0,0,0,0,0,0]