{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["附件10（2018年部门预算基本支出预算表）","附件11（2018年部门预算项目支出及其他支出预算表）","附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","附件13一般公共预算项目支出情况表（按部门预算支出经济分类）"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件10（2018年部门预算基本支出预算表）","index":0,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[2,0,2,7],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["附件10"]
[]
["2018年部门预算基本支出预算表"]
[]
["单位名称：遂溪县经济信息化和科技局",{"$nulls":6},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":6560311,"d":"6,560,311.00"},{"v":6560311,"d":"6,560,311.00"},{"v":6560311,"d":"6,560,311.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2010301】行政运行（政府办公厅（室）及相关机构事务）",{"v":2370898,"d":"2,370,898.00"},{"v":2370898,"d":"2,370,898.00"},{"v":2370898,"d":"2,370,898.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2080501】归口管理的行政单位离退休",{"v":3976173,"d":"3,976,173.00"},{"v":3976173,"d":"3,976,173.00"},{"v":3976173,"d":"3,976,173.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210201】住房公积金",{"v":213240,"d":"213,240.00"},{"v":213240,"d":"213,240.00"},{"v":213240,"d":"213,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件11（2018年部门预算项目支出及其他支出预算表）","index":1,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[2,0,2,8],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]],"flags":["formulas_cached_only"]}
["附件11"]
[]
["2018年部门预算项目支出及其他支出预算表"]
[]
["单位名称：遂溪县经济信息化和科技局",{"$nulls":7},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金","绩效目标"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":12066300,"d":"12,066,300.00"},{"v":12066300,"d":"12,066,300.00"},{"v":11826300,"d":"11,826,300.00"},{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2010301】行政运行（政府办公厅（室）及相关机构事务）",{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2010399】其他政府办公厅（室）及相关机构事务支出",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2011399】其他商贸事务支出",{"v":670000,"d":"670,000.00"},{"v":670000,"d":"670,000.00"},{"v":670000,"d":"670,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2060403】产业技术研究与开发",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2060502】技术创新服务体系",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2069999】其他科学技术支出",{"v":2810000,"d":"2,810,000.00"},{"v":2810000,"d":"2,810,000.00"},{"v":2810000,"d":"2,810,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2150599】其他工业和信息产业监管支出",{"v":3135200,"d":"3,135,200.00"},{"v":3135200,"d":"3,135,200.00"},{"v":3135200,"d":"3,135,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2150805】中小企业发展专项",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2160699】其他涉外发展服务支出",{"v":1141100,"d":"1,141,100.00"},{"v":1141100,"d":"1,141,100.00"},{"v":1141100,"d":"1,141,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120899】其他国有土地使用权出让收入安排的支出",{"v":240000,"d":"240,000.00"},{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"},{"v":240000,"d":"240,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","index":2,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件12"]
[]
["2018年一般公共预算项目支出情况表（按政府支出经济分类）"]
[]
["单位名称：遂溪县经济信息化和科技局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":11826300,"d":"11,826,300.00"},{"v":11826300,"d":"11,826,300.00"},{"v":11826300,"d":"11,826,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":470000,"d":"470,000.00"},{"v":470000,"d":"470,000.00"},{"v":470000,"d":"470,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他对企业补助",{"v":8356300,"d":"8,356,300.00"},{"v":8356300,"d":"8,356,300.00"},{"v":8356300,"d":"8,356,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他支出",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件13一般公共预算项目支出情况表（按部门预算支出经济分类）","index":3,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件13"]
[]
["2018年一般公共预算项目支出情况表（按部门支出经济分类）"]
[]
["单位名称：遂溪县经济信息化和科技局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":11826300,"d":"11,826,300.00"},{"v":11826300,"d":"11,826,300.00"},{"v":11826300,"d":"11,826,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":470000,"d":"470,000.00"},{"v":470000,"d":"470,000.00"},{"v":470000,"d":"470,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他对企业补助",{"v":8356300,"d":"8,356,300.00"},{"v":8356300,"d":"8,356,300.00"},{"v":8356300,"d":"8,356,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他支出",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]