{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":48,"n_cols":18,"rows_kept":48,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县经济信息化和科技局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":66711938,"d":"66,711,938"},{"v":1105374,"d":"1,105,374"},{"v":1671856,"d":"1,671,856"},{"v":2853523,"d":"2,853,523"},0,0,0,0,0,0,0,0,{"v":61081185,"d":"61,081,185"}]
[null,"  201","  03","  01","      业务费",{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      三讲三评工作考核经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      促上规、保增长考核经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":522174,"d":"522,174"},{"v":522174,"d":"522,174"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公用车运行维护费",{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      离退休人员通讯费",{"v":82080,"d":"82,080"},0,{"v":82080,"d":"82,080"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":583200,"d":"583,200"},{"v":583200,"d":"583,200"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","       节能减排指标工作经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      淘汰落后产能指标考核经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":43200,"d":"43,200"},0,{"v":43200,"d":"43,200"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      地震事业费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      科技三项经费",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      节能考核工作经费",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      离休费",{"v":240000,"d":"240,000"},0,0,{"v":240000,"d":"240,000"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      包干公务费",{"v":48000,"d":"48,000"},0,{"v":48000,"d":"48,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休费",{"v":2437795,"d":"2,437,795"},0,0,{"v":2437795,"d":"2,437,795"},0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      榨季生产运行管理费用",{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  13","  08","      遂溪临港工业园区规划建设经费（湛财工【15】57号）",{"v":9810000,"d":"9,810,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":9810000,"d":"9,810,000"}]
[null,"  206","  04","  03","      2013年省级科技资金（湛财工【15】13号）",{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"}]
[null,"  206","  04","  03","      2015年第一批省高新技术企业培育资金（湛财工【15】159号）",{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"}]
[null,"  206","  99","  99","      2015年验收合格科技项目余款（湛财工【15】195号）",{"v":26000,"d":"26,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":26000,"d":"26,000"}]
[null,"  206","  99","  99","      2015年度湛江财政科技竞争资金（湛财工【15】183号）",{"v":820000,"d":"820,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":820000,"d":"820,000"}]
[null,"  208","  05","  01","      遗嘱供养费",{"v":25416,"d":"25,416"},0,0,{"v":25416,"d":"25,416"},0,0,0,0,0,0,0,0,0]
[null,"  211","  10","  01","      省电机能效提升补贴资金（第三批）（湛财工【15】190号）",{"v":1350694,"d":"1,350,694"},0,0,0,0,0,0,0,0,0,0,0,{"v":1350694,"d":"1,350,694"}]
[null,"  215","  05","  10","      2015年促进企业上规模奖励经费（湛财工【15】115号）",{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":70000,"d":"70,000"}]
[null,"  215","  05","  99","      2015年省级企业情况综合专项经费（湛财工【15】187号）",{"v":86000,"d":"86,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":86000,"d":"86,000"}]
[null,"  215","  05","  99","      预下达2016年省产业园基础设施建设和产业集聚发展（湛财工【15】125号）",{"v":17671891,"d":"17,671,891"},0,0,0,0,0,0,0,0,0,0,0,{"v":17671891,"d":"17,671,891"}]
[null,"  215","  05","  99","      预下达2016年省产业园基础设施建设和产业集聚发展启动资金（第二批）（湛财工【15】153号）",{"v":30000000,"d":"30,000,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":30000000,"d":"30,000,000"}]
[null,"  215","  08","  05","      中央特色产业中小企业发展资金（湛财工【15】188号）",{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":500000,"d":"500,000"}]
[null,"  215","  99","  99","      2013-2014年度湛江市科技进步奖资金（湛财工【15】184号）",{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"}]
[null,"  216","  02","  99","      2013年广货网上行（湛财工【15】175号）",{"v":306600,"d":"306,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":306600,"d":"306,600"}]
[null,"  216","  02","  99","      2015年中央第二批服务业发展专项资金（市场监测）（湛财工【15】166号）",{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"}]
[null,"  216","  06","  99","      扶持外贸大户专项资金（湛财外【15】50号）",{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      新增外贸出口专项资金（湛财外【15】51号）",{"v":452572,"d":"452,572"},0,{"v":452572,"d":"452,572"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      外贸转型升级示范基地培育专项资金（湛财外【15】52号）",{"v":17000,"d":"17,000"},0,{"v":17000,"d":"17,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      出口企业开拓国际市场专项资金（湛财外【15】64号",{"v":21485,"d":"21,485"},0,{"v":21485,"d":"21,485"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      外经贸发展专项资金（湛财外【15】63号）",{"v":39540,"d":"39,540"},0,{"v":39540,"d":"39,540"},0,0,0,0,0,0,0,0,0,0]
[null,"  216","  06","  99","      促进进出口公平贸易专项资金（湛财外【15】59号）",{"v":177979,"d":"177,979"},0,{"v":177979,"d":"177,979"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":150312,"d":"150,312"},0,0,{"v":150312,"d":"150,312"},0,0,0,0,0,0,0,0,0]
[null,"  229","  99","  01","      省2014年度企业信息补助经费（湛财工【15】73号）",{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"}]