{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["附件10（2018年部门预算基本支出预算表）","附件11（2018年部门预算项目支出及其他支出预算表）","附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","附件13一般公共预算项目支出情况表（按部门预算支出经济分类）"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件10（2018年部门预算基本支出预算表）","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[2,0,2,7],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["附件10"]
[]
["2018年部门预算基本支出预算表"]
[]
["单位名称：遂溪县国土资源局",{"$nulls":6},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":44908747,"d":"44,908,747.00"},{"v":44908747,"d":"44,908,747.00"},{"v":44908747,"d":"44,908,747.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2019999】其他一般公共服务支出",{"v":5189859,"d":"5,189,859.00"},{"v":5189859,"d":"5,189,859.00"},{"v":5189859,"d":"5,189,859.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2080501】归口管理的行政单位离退休",{"v":1843626,"d":"1,843,626.00"},{"v":1843626,"d":"1,843,626.00"},{"v":1843626,"d":"1,843,626.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130120】稳定农民收入补贴",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200101】行政运行（国土资源事务）",{"v":36716150,"d":"36,716,150.00"},{"v":36716150,"d":"36,716,150.00"},{"v":36716150,"d":"36,716,150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210201】住房公积金",{"v":809112,"d":"809,112.00"},{"v":809112,"d":"809,112.00"},{"v":809112,"d":"809,112.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件11（2018年部门预算项目支出及其他支出预算表）","index":1,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[2,0,2,8],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]],"flags":["formulas_cached_only"]}
["附件11"]
[]
["2018年部门预算项目支出及其他支出预算表"]
[]
["单位名称：遂溪县国土资源局",{"$nulls":7},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金","绩效目标"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":276385288,"d":"276,385,288.00"},{"v":276385288,"d":"276,385,288.00"},{"v":166516788,"d":"166,516,788.00"},{"v":109868500,"d":"109,868,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2110399】其他污染防治支出",{"v":1400000,"d":"1,400,000.00"},{"v":1400000,"d":"1,400,000.00"},{"v":1400000,"d":"1,400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2129999】其他城乡社区支出",{"v":104829013,"d":"104,829,013.00"},{"v":104829013,"d":"104,829,013.00"},{"v":104829013,"d":"104,829,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200101】行政运行（国土资源事务）",{"v":537975,"d":"537,975.00"},{"v":537975,"d":"537,975.00"},{"v":537975,"d":"537,975.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200105】土地资源调查",{"v":9482900,"d":"9,482,900.00"},{"v":9482900,"d":"9,482,900.00"},{"v":9482900,"d":"9,482,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200106】土地资源利用与保护",{"v":1080000,"d":"1,080,000.00"},{"v":1080000,"d":"1,080,000.00"},{"v":1080000,"d":"1,080,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200110】国土整治",{"v":40848900,"d":"40,848,900.00"},{"v":40848900,"d":"40,848,900.00"},{"v":40848900,"d":"40,848,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200111】地质灾害防治",{"v":1350000,"d":"1,350,000.00"},{"v":1350000,"d":"1,350,000.00"},{"v":1350000,"d":"1,350,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2200199】其他国土资源事务支出",{"v":6988000,"d":"6,988,000.00"},{"v":6988000,"d":"6,988,000.00"},{"v":6988000,"d":"6,988,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120802】土地开发支出（国有土地使用权出让收入安排的支出）",{"v":109868500,"d":"109,868,500.00"},{"v":109868500,"d":"109,868,500.00"},{"v":0,"d":"0.00"},{"v":109868500,"d":"109,868,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","index":2,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件12"]
[]
["2018年一般公共预算项目支出情况表（按政府支出经济分类）"]
[]
["单位名称：遂溪县国土资源局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":166516788,"d":"166,516,788.00"},{"v":166516788,"d":"166,516,788.00"},{"v":166516788,"d":"166,516,788.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["维修（护）费",{"v":6988000,"d":"6,988,000.00"},{"v":6988000,"d":"6,988,000.00"},{"v":6988000,"d":"6,988,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":156740813,"d":"156,740,813.00"},{"v":156740813,"d":"156,740,813.00"},{"v":156740813,"d":"156,740,813.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["基础设施建设",{"v":2750000,"d":"2,750,000.00"},{"v":2750000,"d":"2,750,000.00"},{"v":2750000,"d":"2,750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["设备购置",{"v":37975,"d":"37,975.00"},{"v":37975,"d":"37,975.00"},{"v":37975,"d":"37,975.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件13一般公共预算项目支出情况表（按部门预算支出经济分类）","index":3,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件13"]
[]
["2018年一般公共预算项目支出情况表（按部门支出经济分类）"]
[]
["单位名称：遂溪县国土资源局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":166516788,"d":"166,516,788.00"},{"v":166516788,"d":"166,516,788.00"},{"v":166516788,"d":"166,516,788.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["维修(护)费",{"v":6988000,"d":"6,988,000.00"},{"v":6988000,"d":"6,988,000.00"},{"v":6988000,"d":"6,988,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":156740813,"d":"156,740,813.00"},{"v":156740813,"d":"156,740,813.00"},{"v":156740813,"d":"156,740,813.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["专用设备购置",{"v":37975,"d":"37,975.00"},{"v":37975,"d":"37,975.00"},{"v":37975,"d":"37,975.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["基础设施建设",{"v":2750000,"d":"2,750,000.00"},{"v":2750000,"d":"2,750,000.00"},{"v":2750000,"d":"2,750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]