{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["附件10（2018年部门预算基本支出预算表）","附件11（2018年部门预算项目支出及其他支出预算表）","附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","附件13一般公共预算项目支出情况表（按部门预算支出经济分类）"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件10（2018年部门预算基本支出预算表）","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[2,0,2,7],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["附件10"]
[]
["2018年部门预算基本支出预算表"]
[]
["单位名称：遂溪县住房和城乡规划建设局",{"$nulls":6},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":9270505,"d":"9,270,505.00"},{"v":9270505,"d":"9,270,505.00"},{"v":9270505,"d":"9,270,505.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2080501】归口管理的行政单位离退休",{"v":1505255,"d":"1,505,255.00"},{"v":1505255,"d":"1,505,255.00"},{"v":1505255,"d":"1,505,255.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120101】行政运行（城乡社区管理事务）",{"v":2832706,"d":"2,832,706.00"},{"v":2832706,"d":"2,832,706.00"},{"v":2832706,"d":"2,832,706.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120199】其他城乡社区管理事务支出",{"v":4095478,"d":"4,095,478.00"},{"v":4095478,"d":"4,095,478.00"},{"v":4095478,"d":"4,095,478.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2129999】其他城乡社区支出",{"v":567102,"d":"567,102.00"},{"v":567102,"d":"567,102.00"},{"v":567102,"d":"567,102.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210201】住房公积金",{"v":269964,"d":"269,964.00"},{"v":269964,"d":"269,964.00"},{"v":269964,"d":"269,964.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件11（2018年部门预算项目支出及其他支出预算表）","index":1,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[2,0,2,8],[4,0,4,5],[5,0,6,0],[5,1,6,1],[5,2,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8]],"flags":["formulas_cached_only"]}
["附件11"]
[]
["2018年部门预算项目支出及其他支出预算表"]
[]
["单位名称：遂溪县住房和城乡规划建设局",{"$nulls":7},"金额：元"]
["支出项目类别（功能科目）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金","绩效目标"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["合计",{"v":116541639,"d":"116,541,639.00"},{"v":116541639,"d":"116,541,639.00"},{"v":83030626,"d":"83,030,626.00"},{"v":33511013,"d":"33,511,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2110399】其他污染防治支出",{"v":20129426,"d":"20,129,426.00"},{"v":20129426,"d":"20,129,426.00"},{"v":20129426,"d":"20,129,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2110402】农村环境保护",{"v":1530000,"d":"1,530,000.00"},{"v":1530000,"d":"1,530,000.00"},{"v":1530000,"d":"1,530,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120201】城乡社区规划与管理",{"v":1150000,"d":"1,150,000.00"},{"v":1150000,"d":"1,150,000.00"},{"v":1150000,"d":"1,150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130504】农村基础设施建设",{"v":17118000,"d":"17,118,000.00"},{"v":17118000,"d":"17,118,000.00"},{"v":17118000,"d":"17,118,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130599】其他扶贫支出",{"v":34852000,"d":"34,852,000.00"},{"v":34852000,"d":"34,852,000.00"},{"v":34852000,"d":"34,852,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2130701】对村级一事一议的补助",{"v":2396700,"d":"2,396,700.00"},{"v":2396700,"d":"2,396,700.00"},{"v":2396700,"d":"2,396,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2210105】农村危房改造",{"v":5854500,"d":"5,854,500.00"},{"v":5854500,"d":"5,854,500.00"},{"v":5854500,"d":"5,854,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120802】土地开发支出（国有土地使用权出让收入安排的支出）",{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120803】城市建设支出",{"v":2142000,"d":"2,142,000.00"},{"v":2142000,"d":"2,142,000.00"},{"v":0,"d":"0.00"},{"v":2142000,"d":"2,142,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["【2120804】农村基础设施建设支出",{"v":29369013,"d":"29,369,013.00"},{"v":29369013,"d":"29,369,013.00"},{"v":0,"d":"0.00"},{"v":29369013,"d":"29,369,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件12（一般公共预算项目支出情况表（按政府预算支出经济分类）","index":2,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件12"]
[]
["2018年一般公共预算项目支出情况表（按政府支出经济分类）"]
[]
["单位名称：遂溪县住房和城乡规划建设局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":83030626,"d":"83,030,626.00"},{"v":83030626,"d":"83,030,626.00"},{"v":83030626,"d":"83,030,626.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":61371200,"d":"61,371,200.00"},{"v":61371200,"d":"61,371,200.00"},{"v":61371200,"d":"61,371,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["基础设施建设",{"v":19719300,"d":"19,719,300.00"},{"v":19719300,"d":"19,719,300.00"},{"v":19719300,"d":"19,719,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他支出",{"v":1940126,"d":"1,940,126.00"},{"v":1940126,"d":"1,940,126.00"},{"v":1940126,"d":"1,940,126.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附件13一般公共预算项目支出情况表（按部门预算支出经济分类）","index":3,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[2,0,2,5],[4,0,4,3],[5,0,6,0],[5,1,6,1],[5,2,5,5]],"flags":["formulas_cached_only"]}
["附件13"]
[]
["2018年一般公共预算项目支出情况表（按部门支出经济分类）"]
[]
["单位名称：遂溪县住房和城乡规划建设局",{"$nulls":4},"金额：元"]
["经济科目名称","总计","一般公共预算拨款"]
[null,null,"小计","预算经费安排拨款","专项收入安排拨款","其他非税收入安排拨款"]
["合计",{"v":83030626,"d":"83,030,626.00"},{"v":83030626,"d":"83,030,626.00"},{"v":83030626,"d":"83,030,626.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他商品和服务支出",{"v":61371200,"d":"61,371,200.00"},{"v":61371200,"d":"61,371,200.00"},{"v":61371200,"d":"61,371,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["基础设施建设",{"v":19719300,"d":"19,719,300.00"},{"v":19719300,"d":"19,719,300.00"},{"v":19719300,"d":"19,719,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他支出",{"v":1940126,"d":"1,940,126.00"},{"v":1940126,"d":"1,940,126.00"},{"v":1940126,"d":"1,940,126.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]