{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":40,"n_cols":18,"rows_kept":40,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2015年遂溪县部门预算支出明细表"]
[null,"单位：","遂溪县住房和城乡规划建设局",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":18689462,"d":"18,689,462"},{"v":1453330,"d":"1,453,330"},{"v":16347604,"d":"16,347,604"},{"v":888528,"d":"888,528"},0,0,0,0,0,0,0,0,0]
[null,"201",null,null,"一般公共服务支出",{"v":2562730,"d":"2,562,730"},{"v":1453330,"d":"1,453,330"},{"v":1109400,"d":"1,109,400"},0,0,0,0,0,0,0,0,0,0]
[null,null,"03",null,"  政府办公厅（室）及相关机构事务",{"v":1662730,"d":"1,662,730"},{"v":1453330,"d":"1,453,330"},{"v":209400,"d":"209,400"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    行政运行（政府办公厅（室）及相关机构事务）",{"v":1662730,"d":"1,662,730"},{"v":1453330,"d":"1,453,330"},{"v":209400,"d":"209,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      退休人员通讯费",{"v":32400,"d":"32,400"},0,{"v":32400,"d":"32,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      在职人员通讯费",{"v":45000,"d":"45,000"},0,{"v":45000,"d":"45,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务费",{"v":42000,"d":"42,000"},0,{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务接待费",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      业务费",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      公务用车运行维护费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发津贴补贴",{"v":994090,"d":"994,090"},{"v":994090,"d":"994,090"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  201","  03","  01","      财政统发基本工资",{"v":459240,"d":"459,240"},{"v":459240,"d":"459,240"},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他一般公共服务支出",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他一般公共服务支出",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  201","  99","  99","      执收工作经费",{"v":900000,"d":"900,000"},0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0]
[null,"208",null,null,"社会保障和就业支出",{"v":730224,"d":"730,224"},0,0,{"v":730224,"d":"730,224"},0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  行政事业单位离退休",{"v":730224,"d":"730,224"},0,0,{"v":730224,"d":"730,224"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    归口管理的行政单位离退休",{"v":730224,"d":"730,224"},0,0,{"v":730224,"d":"730,224"},0,0,0,0,0,0,0,0,0]
[null,"  208","  05","  01","      退休费",{"v":730224,"d":"730,224"},0,0,{"v":730224,"d":"730,224"},0,0,0,0,0,0,0,0,0]
[null,"212",null,null,"城乡社区支出",{"v":1030704,"d":"1,030,704"},0,{"v":1030704,"d":"1,030,704"},0,0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  城乡社区环境卫生",{"v":845000,"d":"845,000"},0,{"v":845000,"d":"845,000"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    城乡社区环境卫生",{"v":845000,"d":"845,000"},0,{"v":845000,"d":"845,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  05","  01","      镇街生活垃圾转移站项目（湛财建【2014】28号）",{"v":845000,"d":"845,000"},0,{"v":845000,"d":"845,000"},0,0,0,0,0,0,0,0,0,0]
[null,null,"99",null,"  其他城乡社区支出",{"v":185704,"d":"185,704"},0,{"v":185704,"d":"185,704"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他城乡社区支出",{"v":185704,"d":"185,704"},0,{"v":185704,"d":"185,704"},0,0,0,0,0,0,0,0,0,0]
[null,"  212","  99","  99","      从国有资产出租出借收入中安排的工作经费",{"v":185704,"d":"185,704"},0,{"v":185704,"d":"185,704"},0,0,0,0,0,0,0,0,0,0]
[null,"213",null,null,"农林水支出",{"v":14207500,"d":"14,207,500"},0,{"v":14207500,"d":"14,207,500"},0,0,0,0,0,0,0,0,0,0]
[null,null,"05",null,"  扶贫",{"v":14207500,"d":"14,207,500"},0,{"v":14207500,"d":"14,207,500"},0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"99","    其他扶贫支出",{"v":14207500,"d":"14,207,500"},0,{"v":14207500,"d":"14,207,500"},0,0,0,0,0,0,0,0,0,0]
[null,"  213","  05","  99","      农村低收入困难住房改造建设资金",{"v":14207500,"d":"14,207,500"},0,{"v":14207500,"d":"14,207,500"},0,0,0,0,0,0,0,0,0,0]
[null,"221",null,null,"住房保障支出",{"v":158304,"d":"158,304"},0,0,{"v":158304,"d":"158,304"},0,0,0,0,0,0,0,0,0]
[null,null,"02",null,"  住房改革支出",{"v":158304,"d":"158,304"},0,0,{"v":158304,"d":"158,304"},0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"01","    住房公积金",{"v":158304,"d":"158,304"},0,0,{"v":158304,"d":"158,304"},0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":158304,"d":"158,304"},0,0,{"v":158304,"d":"158,304"},0,0,0,0,0,0,0,0,0]