{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算、基金拨款明细表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算、基金拨款明细表","index":0,"n_rows":34,"n_cols":18,"rows_kept":34,"merged":[[0,1,0,3],[1,1,1,17],[2,2,2,4],[3,1,4,3],[3,4,5,4],[3,5,5,5],[3,6,4,17]],"flags":["formulas_cached_only"]}
[null,"附件二："]
[null,"2016年遂溪县部门预算支出明细表"]
[null,"单位：","广东省遂溪县第一中学",{"$nulls":14},"    单位：元"]
[null,"科目编码",null,null,"科目名称（项目内容）","合计","部   门   预   算   拨   款"]
[]
[null,"类","款","项",null,null,"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","事业单位经营支出","对附属单位补助支出","上缴上级支出","其他支出"]
[{"$nulls":4},"合计",{"v":85261837,"d":"85,261,837"},{"v":31858418,"d":"31,858,418"},{"v":23603400,"d":"23,603,400"},{"v":8100019,"d":"8,100,019"},0,0,0,0,{"v":21700000,"d":"21,700,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(大型修缮费)",{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(专用材料费)",{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(会议费)",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(印刷费)",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(其他支出费)",{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(办公设备购置费)",{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,{"v":500000,"d":"500,000"},0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(水费)",{"v":850000,"d":"850,000"},0,{"v":850000,"d":"850,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(差旅费)",{"v":180000,"d":"180,000"},0,{"v":180000,"d":"180,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(培训费)",{"v":443400,"d":"443,400"},0,{"v":443400,"d":"443,400"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(维修费)",{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(办公费)",{"v":700000,"d":"700,000"},0,{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  03","      义务教育公用经费(外国语实验学校)(公务接待费)",{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      离休费",{"v":64513,"d":"64,513"},0,0,{"v":64513,"d":"64,513"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      退休费",{"v":2817874,"d":"2,817,874"},0,0,{"v":2817874,"d":"2,817,874"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      专职安保人员经费",{"v":108000,"d":"108,000"},{"v":108000,"d":"108,000"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      绩效工资",{"v":3962880,"d":"3,962,880"},{"v":3962880,"d":"3,962,880"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      高中助学金",{"v":1336000,"d":"1,336,000"},0,0,{"v":1336000,"d":"1,336,000"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      教育收费收入安排的支出",{"v":19400000,"d":"19,400,000"},0,{"v":19400000,"d":"19,400,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      遗属供养费",{"v":45690,"d":"45,690"},0,0,{"v":45690,"d":"45,690"},0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      年终一次性奖金",{"v":1281692,"d":"1,281,692"},{"v":1281692,"d":"1,281,692"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      遂一中教学综合楼建设经费（地方教育附加）",{"v":20000000,"d":"20,000,000"},0,0,0,0,0,0,0,{"v":20000000,"d":"20,000,000"},0,0,0,0]
[null,"  205","  02","  04","      财政统发基本工资",{"v":15380310,"d":"15,380,310"},{"v":15380310,"d":"15,380,310"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  02","  04","      财政统发津贴补贴",{"v":11125536,"d":"11,125,536"},{"v":11125536,"d":"11,125,536"},0,0,0,0,0,0,0,0,0,0,0]
[null,"  205","  03","  02","      义务教育公用经费(外国语实验学校)(邮电费)",{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  205","  03","  04","      高中残疾学生免学费",{"v":26950,"d":"26,950"},0,0,{"v":26950,"d":"26,950"},0,0,0,0,0,0,0,0,0]
[null,"  205","  07","  99","      义务教育阶段残疾学生公用经费",{"v":30000,"d":"30,000"},0,{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,0]
[null,"  221","  02","  01","      财政负担住房公积金",{"v":3808992,"d":"3,808,992"},0,0,{"v":3808992,"d":"3,808,992"},0,0,0,0,0,0,0,0,0]